{"text_format":"1","workbook":"xlsx","n_sheets":16,"sheets":["HOME","ORG | Eligibility","EVENT | Eligibility","VENUE | Eligibility","EVENT | INFO","EVENT | Expenses","EVENT | Value-In-Kind","EVENT | Revenues","EVENT | Contributions","DropDowns","EVENT | Teams-1","EVENT | Teams-2","EVENT | Officials-Alberta","EVENT | Officials-Canada","Event | Tourism-1","Event | Tourism-2"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":0,"defined_names":0,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"HOME","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"ORG | Eligibility","index":1,"n_rows":25,"n_cols":9,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,"ORG | ELIGIBILITY"]
[]
[null,null,null,null,null,"INFORMATION ITEMS","COMPLETE ALL YELLOW FIELDS BELOW",null,"NOTES"]
[null,null,null,null,null,"Legal Incorporation"]
[null,null,null,null,null,"Incorporated Name (Legal):"]
[null,null,null,null,null,"Corporate Registries # (or Federal Business #):"]
[null,null,null,null,null,"Act of Incorporation (Legislation):"]
[null,null,null,null,null,"Date of Incorporation:"]
[null,null,null,null,null,"Last Updated:"]
[null,null,null,null,null,"Corporate Address"]
[null,null,null,null,null,"Street:"]
[null,null,null,null,null,"City/Town:"]
[null,null,null,null,null,"Province:"]
[null,null,null,null,null,"Postal Code (X#X #X#):"]
[null,null,null,null,null,"Organization Website URL:"]
[null,null,null,null,null,"Legal Signing Authority"]
[null,null,null,null,null,"Full Name:"]
[null,null,null,null,null,"Role/Title:"]
[null,null,null,null,null,"Phone Number (###-###-####)"]
[null,null,null,null,null,"Email:"]
[null,null,null,null,null,"Required Attachments:"]
[null,null,null,null,null,"Current Audited Financial Statements"]
[null,null,null,null,null,"National/International Sanction Letter(s)"]
[null,null,null,null,null,"Board Approval of MSE application"]

{"sheet":"EVENT | Eligibility","index":2,"n_rows":20,"n_cols":9,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,"EVENT | ELIGIBILITY"]
[]
[null,null,null,null,null,"INFORMATION ITEMS","COMPLETE ALL YELLOW FIELDS BELOW",null,"NOTES"]
[null,null,null,null,null,"Event Name:"]
[null,null,null,null,null,"Event Level (National or International):"]
[null,null,null,null,null,"If National, how many provinces will attend?"]
[null,null,null,null,null,"Province names will be captured in \"Event | Teams\" Tab"]
[null,null,null,null,null,"If National, has the National Sport Organization sanctioned the event?"]
[null,null,null,null,null,"Event sanction confirmation has been officially received."]
[null,null,null,null,null,"If International, how many countries will attend?"]
[null,null,null,null,null,"Country names will be captured in \"Event | Teams\" Tab"]
[null,null,null,null,null,"If International, has the International Sport Federation sanctioned the event?"]
[null,null,null,null,null,"Event sanction confirmation has been officially received."]
[null,null,null,null,null,"# of athletes expected to attend?"]
[null,null,null,null,null,"Sport:"]
[null,null,null,null,null,"Governing Sport Organizations"]
[null,null,null,null,null,"Provincial Sport Organization:"]
[null,null,null,null,null,"National Sport Organization:"]
[null,null,null,null,null,"International Sport Federation:"]

{"sheet":"VENUE | Eligibility","index":3,"n_rows":19,"n_cols":9,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,"VENUE | ELIGIBILITY"]
[]
[null,null,null,null,null,"INFORMATION ITEMS","COMPLETE ALL YELLOW FIELDS BELOW",null,"NOTES"]
[null,null,null,null,null,"Event Venue Name:"]
[null,null,null,null,null,"Venue Owner:"]
[null,null,null,null,null,"Venue Operator (if different than Owner):"]
[null,null,null,null,null,"Venue Location"]
[null,null,null,null,null,"Street Address:"]
[null,null,null,null,null,"City/Town:"]
[null,null,null,null,null,"Province:"]
[null,null,null,null,null,"Postal Code:"]
[null,null,null,null,null,"Provincial Constituency:"]
[null,null,null,null,null,"Event Venue Website URL:"]
[null,null,null,null,null,"Venue Sport Technical Standards"]
[null,null,null,null,null,"Meets National Sport Requirements?"]
[null,null,null,null,null,"Venue Sanction confirmation has been officially received and is on file with the venue owner and the host society."]
[null,null,null,null,null,"Meets International Sport Requirements?"]
[null,null,null,null,null,"Venue Sanction confirmation has been officially received and is on file with the venue owner and the host society."]

{"sheet":"EVENT | INFO","index":4,"n_rows":22,"n_cols":9,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,"EVENT | INFO"]
[]
[null,null,null,null,null,"INFORMATION ITEM","COMPLETE ALL YELLOW FIELDS BELOW",null,"EVENT DESCRIPTION (400 words or less)"]
[null,null,null,null,null,"Event Name (auto-fill from earlier entry):",{"$f":"'EVENT | Eligibility'!G5","v":0}]
[null,null,null,null,null,"Event Start Date (YYYY-MM-DD):"]
[null,null,null,null,null,"First competition date (YYYY-MM-DD):"]
[null,null,null,null,null,"Last competition date (YYYY-MM-DD):"]
[null,null,null,null,null,"Event End Date (YYYY-MM-DD):"]
[null,null,null,null,null,"Estimated Pre-Event and Training Days:"]
[null,null,null,null,null,"Total # of competition days during Event:"]
[null,null,null,null,null,"Total # of days of Event:"]
[null,null,null,null,null,"Event Communications Contact"]
[null,null,null,null,null,"Full Name:"]
[null,null,null,null,null,"Role/Title:"]
[null,null,null,null,null,"Phone Number (###-###-####)"]
[null,null,null,null,null,"Email:"]
[null,null,null,null,null,"Host Society Past Event Experience:"]
[null,null,null,null,null,"# of provincial or Interprovincial events hosted?"]
[null,null,null,null,null,"# of National events hosted?"]
[null,null,null,null,null,"# of International events hosted?"]
[null,null,null,null,null,"# of officials on International Technical Committees?"]

{"sheet":"EVENT | Expenses","index":5,"n_rows":33,"n_cols":9,"rows_kept":33,"cut":false,"hidden":false,"merged":[[30,5,31,5]]}
[]
[null,null,null,null,null,"EVENT | EXPENSES"]
[]
[null,null,null,null,null,"EXPENSES (directly related to event)","BUDGET",null,"NOTES"]
[null,null,null,null,null,"Accommodations"]
[null,null,null,null,null,"Administration",{"$f":"SUM(G7:G10)","v":0}]
[null,null,null,null,null,"Accreditation, printing, supplies"]
[null,null,null,null,null,"Contract Services (professional services)"]
[null,null,null,null,null,"Insurance"]
[null,null,null,null,null,"Internet Fees (website domain, hosting and related subscriptions)"]
[null,null,null,null,null,"Advertising, merchandise and promotions"]
[null,null,null,null,null,"Athlete awards and/or prizes (if applicable)"]
[null,null,null,null,null,"Ceremonies and receptions"]
[null,null,null,null,null,"Competition Venue",{"$f":"SUM(G15:G16)","v":0}]
[null,null,null,null,null,"Competition venue rental"]
[null,null,null,null,null,"Competition venue overlay (non-fixed assets)"]
[null,null,null,null,null,"Meals for athletes, coaches, officials, volunteers"]
[null,null,null,null,null,"Media production and distribution (Television & Streaming)"]
[null,null,null,null,null,"Medical Services"]
[null,null,null,null,null,"Sanction/Hosting Fee (if applicable)"]
[null,null,null,null,null,"Security Services"]
[null,null,null,null,null,"Sport & Event Sustainability Initiatives (SESI)",{"$f":"SUM(G23:G25)","v":0}]
[null,null,null,null,null,"Athlete Development Initiatives"]
[null,null,null,null,null,"Coach Development Initiatives"]
[null,null,null,null,null,"Officials Development Initiatives"]
[null,null,null,null,null,"Technical Officials Fees (if applicable)"]
[null,null,null,null,null,"Transportation (athletes, coaches, officials and volunteers)",{"$f":"SUM(G28:G29)","v":0}]
[null,null,null,null,null,"Internal (within local community)"]
[null,null,null,null,null,"External (to-and-from host community)"]
[null,null,null,null,null,"Other (provide brief explanation/description below)"]
[]
[]
[null,null,null,null,null,"Total Expenses:",{"$f":"SUM(G5,G7:G10,G11:G13,G15:G21,G23:G26,G28:G30)","v":0}]

{"sheet":"EVENT | Value-In-Kind","index":6,"n_rows":33,"n_cols":12,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,"EVENT | VALUE-IN-KIND"]
[]
[null,null,null,null,null,"DONATED LABOUR (i.e., volunteer hours directly related to event)",null,null,null,null,null,"NOTES"]
[null,null,null,null,null,"Description","Expense Offset Category","# of Hours","Type","Sub-Total"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(I6=\"Skilled Labour\", H6*40, IF(I6=\"Unskilled Labour\", H6*20, 0))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(I7=\"Skilled Labour\", H7*40, IF(I7=\"Unskilled Labour\", H7*20, 0))","v":0}]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Totals:",null,{"$f":"SUM(H6:H17)","v":0},null,{"$f":"SUM(J6:J17)","v":0}]
[]
[null,null,null,null,null,"Donated Materials, Equipment and Professional Services (directly related to event)"]
[null,null,null,null,null,"Contribution Source/Vendor","Expense Offset Category","Type","Quoted Value","Sub-Total"]
[null,null,null,null,null,null,null,null,null,{"$f":"I22","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"I23","v":0}]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Totals:",null,null,{"$f":"SUM(I22:I32)","v":0},{"$f":"SUM(J22:J32)","v":0}]

{"sheet":"EVENT | Revenues","index":7,"n_rows":26,"n_cols":9,"rows_kept":26,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,null,null,null,null,"REVENUES (and VIK Contributions)","Pending Amount","Confirmed Amount","Notes on Rationale"]
[null,null,null,null,null,"Government of Alberta (GOA) Funding",0,0]
[null,null,null,null,null,"Major Sport Events (MSE) Grant Request",0]
[null,null,null,null,null,"Other Government of Alberta funding",0,0,"Attach letters of commitment or other documentation"]
[null,null,null,null,null,"Federal Government Funding",0,0,"Attach letters of commitment or other documentation"]
[null,null,null,null,null,"Sport Canada Hosting Program",0,0,"Attach letters of commitment or other documentation"]
[null,null,null,null,null,"Other Federal Event Funding",0,0]
[null,null,null,null,null,"Municipal Support",0,0,"Attach letters of commitment or other documentation"]
[null,null,null,null,null,"International Federation Support",0,0,"Attach letters of commitment or other documentation"]
[null,null,null,null,null,"Local Sport Organization Contribution",0,0,"Attach letters of commitment or other documentation"]
[null,null,null,null,null,"Media Broadcast Revenues (if applicable)",0,0,"As per Sanction Letter"]
[null,null,null,null,null,"National Sport Organization Support",0,0,"Attach letters of commitment or other documentation"]
[null,null,null,null,null,"Provincial Organization Support",0,0,"Attach letters of commitment or other documentation"]
[null,null,null,null,null,"Spectator Ticket Revenue (if applicable)",0,0]
[null,null,null,null,null,"Sponsorship (Corporate Support)",0,0,"Attach letters of commitment or other documentation"]
[null,null,null,null,null,"Tourism and/or Travel Alberta funding",0,0,"Attach letters of commitment or other documentation"]
[null,null,null,null,null,"Value-In-Kind (VIK) Contributions",0,0,"As per Sanction Letter"]
[null,null,null,null,null,"Donated Labour (volunteer hours)","Auto-entry from VIK tab",0,"Attach letters of commitment or other documentation"]
[null,null,null,null,null,"Donated Equipment (e.g., AV equip. rentals, room rentals, office supplies)","Auto-entry from VIK tab",0,"Attach letters of commitment or other documentation"]
[null,null,null,null,null,"Donated Professional Services (market value)","Auto-entry from VIK tab",0,"Attach letters of commitment or other documentation"]
[null,null,null,null,null,"Organization's Cash Contribution to the project",0,0,"Attach current financial statements as per Section 5 of Guidelines"]
[null,null,null,null,null,"Other",0,0]
[null,null,null,null,null,"Total Revenues:",0,0]

{"sheet":"EVENT | Contributions","index":8,"n_rows":33,"n_cols":9,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,"EVENT | CONTRIBUTIONS"]
[]
[null,null,null,null,null,"REVENUE / CONTRIBUTIONS","PENDING AMOUNT","CONFIRMED AMOUNT","NOTES"]
[null,null,null,null,null,"Cash Contributions"]
[null,null,null,null,null,"Corporate Funding (Sponsorship)",null,null,"Attach letters of commitment or other documentation"]
[null,null,null,null,null,"Government of Alberta (GOA) Funding",{"$f":"SUM(G8:G9)","v":0},{"$f":"SUM(H8:H9)","v":0}]
[null,null,null,null,null,"Major Sport Events (MSE) Grant Request"]
[null,null,null,null,null,"Other Government of Alberta funding",null,null,"Attach letters of commitment or other documentation"]
[null,null,null,null,null,"Government of Canada (GOC) Funding",{"$f":"SUM(G11:G12)","v":0},{"$f":"SUM(H11:H12)","v":0},"Attach letters of commitment or other documentation"]
[null,null,null,null,null,"Sport Canada Hosting Program",null,null,"Attach letters of commitment or other documentation"]
[null,null,null,null,null,"Other Federal Event Funding"]
[null,null,null,null,null,"Host Society Fundraising",{"$f":"SUM(G14:G15)","v":0},{"$f":"SUM(H14:H15)","v":0}]
[null,null,null,null,null,"Casino Funding"]
[null,null,null,null,null,"Other Fundraising"]
[null,null,null,null,null,"Media Broadcast Revenues (if applicable)",null,null,"As per Sanction Letter"]
[null,null,null,null,null,"Municipal Funding",null,null,"Attach letters of commitment or other documentation"]
[null,null,null,null,null,"Spectator Ticket Revenue (estimated, if applicable)",null,null,"Enter \"estimated\" amount in both cells."]
[null,null,null,null,null,"Tourism Funding",{"$f":"SUM(G20:G21)","v":0},{"$f":"SUM(H20:H21)","v":0}]
[null,null,null,null,null,"Regional and/or Travel Alberta"]
[null,null,null,null,null,"Destination Canada"]
[null,null,null,null,null,"Other"]
[null,null,null,null,null,"Cash Contribution Sub-Total:",{"$f":"SUM(G6,G8:G9,G11:G12,G14:G18,G20:G22)","v":0},{"$f":"SUM(H6,H8:H9,H11:H12,H14:H18,H20:H22)","v":0}]
[null,null,null,null,null,"Value-In-Kind Contributions"]
[null,null,null,null,null,"Donated Labour (i.e., volunteer contribution value)",{"$f":"'EVENT | Value-In-Kind'!J18","v":0},null,"Auto-Entry from VIK Tab; See VIK Tab for details"]
[null,null,null,null,null,"Donated Materials, Equipment & Professional Services",{"$f":"'EVENT | Value-In-Kind'!J33","v":0},null,"Auto-Entry from VIK Tab; See VIK Tab for details"]
[null,null,null,null,null,"Value-In-Kind Contribution Sub-Total:",{"$f":"SUM(G25,G26)","v":0},{"$f":"SUM(H25,H26)","v":0}]
[]
[null,null,null,null,null,"TOTAL REVENUE / CONTRIBUTIONS",{"$f":"SUM(G23,G27)","v":0},{"$f":"SUM(H23,H27)","v":0}]
[]
[null,null,null,null,null,"TOTAL EXPENSES",{"$f":"'EVENT | Expenses'!G33","v":0},{"$f":"'EVENT | Expenses'!G33","v":0},"Linked to Expense table"]
[]
[null,null,null,null,null,"BALANCE",{"$f":"G29-G31","v":0},{"$f":"H29-H31","v":0}]

{"sheet":"DropDowns","index":9,"n_rows":88,"n_cols":6,"rows_kept":88,"cut":false,"hidden":true,"merged":[]}
["Airdrie-Cochrane"]
["Airdrie-East"]
["Athabasca-Barrhead-Westlock",null,null,"YES"]
["Banff-Kananaskis",null,null,"NO"]
["Bonnyville-Cold Lake-St. Paul"]
["Brooks-Medicine Hat",null,null,"Skilled Labour",null,"Local (< 40km)"]
["Calgary-Acadia",null,null,"Unskilled Labour",null,"Non-Local Albertans"]
["Calgary-Beddington",null,null,null,null,"Non-Albertan Canadians"]
["Calgary-Bhullar-McCall",null,null,"Materials & Equipment",null,"International"]
["Calgary-Bow",null,null,"Professional Service"]
["Calgary-Buffalo"]
["Calgary-Cross",null,null,"National"]
["Calgary-Currie",null,null,"International"]
["Calgary-East"]
["Calgary-Edgemont",null,null,"AB",null,"Part 21 of the Business Corporations Act - Extra-Provincial Corporations"]
["Calgary-Elbow",null,null,"BC",null,"Companies Act, Part 9 (non-profit companies)"]
["Calgary-Falconridge",null,null,"MB",null,"Societies Act"]
["Calgary-Fish Creek",null,null,"NB",null,"Special Act of the Alberta Legislature"]
["Calgary-Foothills",null,null,"NL",null,"First Nations and Métis settlements, if they meet the sanctioning eligibility "]
["Calgary-Glenmore",null,null,"NS",null,"Special Act of the Parliament of Canada"]
["Calgary-Hays",null,null,"ON",null,"Canada Not-for-profit Corporations Act"]
["Calgary-Klein",null,null,"PEI",null,"Income Tax Act (Charities)"]
["Calgary-Lougheed",null,null,"QC"]
["Calgary-Mountain View",null,null,"SK"]
["Calgary-North",null,null,"NT"]
["Calgary-North East",null,null,"NU"]
["Calgary-North West",null,null,"YT"]
["Calgary-Peigan"]
["Calgary-Shaw"]
["Calgary-South East"]
["Calgary-Varsity"]
["Calgary-West"]
["Camrose"]
["Cardston-Siksika"]
["Central Peace-Notley"]
["Chestermere-Strathmore"]
["Constituency"]
["Cypress-Medicine Hat"]
["Drayton Valley-Devon"]
["Drumheller-Stettler"]
["Edmonton-Beverly-Clareview"]
["Edmonton-Castle Downs"]
["Edmonton-City Centre"]
["Edmonton-Decore"]
["Edmonton-Ellerslie"]
["Edmonton-Glenora"]
["Edmonton-Gold Bar"]
["Edmonton-Highlands-Norwood"]
["Edmonton-Manning"]
["Edmonton-McClung"]
["Edmonton-Meadows"]
["Edmonton-Mill Woods"]
["Edmonton-North West"]
["Edmonton-Riverview"]
["Edmonton-Rutherford"]
["Edmonton-South"]
["Edmonton-South West"]
["Edmonton-Strathcona"]
["Edmonton-West Henday"]
["Edmonton-Whitemud"]
["Fort McMurray-Lac La Biche"]
["Fort McMurray-Wood Buffalo"]
["Fort Saskatchewan-Vegreville"]
["Grande Prairie"]
["Grande Prairie-Wapiti"]
["Highwood"]
["Innisfail-Sylvan Lake"]
["Lac Ste. Anne-Parkland"]
["Lacombe-Ponoka"]
["Leduc-Beaumont"]
["Lesser Slave Lake"]
["Lethbridge-East"]
["Lethbridge-West"]
["Livingstone-Macleod"]
["Maskwacis-Wetaskiwin"]
["Morinville-St. Albert"]
["Olds-Didsbury-Three Hills"]
["Peace River"]
["Red Deer-North"]
["Red Deer-South"]
["Rimbey-Rocky Mountain House-Sundre"]
["Sherwood Park"]
["Spruce Grove-Stony Plain"]
["St. Albert"]
["Strathcona-Sherwood Park"]
["Taber-Warner"]
["Vermilion-Lloydminster-Wainwright"]
["West Yellowhead"]

{"sheet":"EVENT | Teams-1","index":10,"n_rows":35,"n_cols":17,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,"EVENT | TEAMS - 1"]
[]
[null,null,null,null,null,"ESTIMATED ALBERTANS ON TEAM (by City/Town of origin)",null,null,null,null,null,null,"ESTIMATED  TEAM ATTENDANCE (by Country of origin)"]
[null,null,null,null,null,"City/Town of Origin","Origin Type","# of Athletes","# of Coaches","# of Support Staff","Sub-Totals",null,"Country of Origin","# of Athletes","# of Coaches","# of Support Staff","Sub-Totals"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H6:J6)","v":0},null,"Canada",{"$f":"H35","v":0},{"$f":"I35","v":0},0,{"$f":"SUM(N6:P6)","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H7:J7)","v":0},null,null,null,null,null,{"$f":"SUM(N7:P7)","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,{"$f":"SUM(H6:H17)","v":0},{"$f":"SUM(I6:I17)","v":0},{"$f":"SUM(J6:J17)","v":0},{"$f":"SUM(K6:K17)","v":0},null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"ESTIMATED TEAM ATTENDANCE (by Province of origin)",null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Province of Origin","Origin Type","# of Athletes","# of Coaches","# of Support Staff",null,null,null,null,null,null,0]
[null,null,null,null,null,"Alberta","Mixed",{"$f":"H18","v":0},{"$f":"I18","v":0},0,{"$f":"SUM(H22:J22)","v":0},null,null,null,null,null,0]
[null,null,null,null,null,"British Columbia","Non-Albertan Canadians",null,null,null,{"$f":"SUM(H23:J23)","v":0},null,null,null,null,null,0]
[null,null,null,null,null,"Saskatchewan","Non-Albertan Canadians",null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,"Manitoba","Non-Albertan Canadians",null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,"Ontario","Non-Albertan Canadians",null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,"Quebec","Non-Albertan Canadians",null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,"Nova Scotia","Non-Albertan Canadians",null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,"New Brunswick","Non-Albertan Canadians",null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,"Prince Edward Island","Non-Albertan Canadians",null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,"Newfoundland & Labrador","Non-Albertan Canadians",null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,"Northwest Territories","Non-Albertan Canadians",null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,"Nunavut","Non-Albertan Canadians",null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,"Yukon","Non-Albertan Canadians",null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,{"$f":"SUM(H22:H34)","v":0},{"$f":"SUM(I22:I34)","v":0},0,{"$f":"SUM(K22:K34)","v":0},null,null,{"$f":"SUM(N6:N34)","v":0},{"$f":"SUM(O6:O34)","v":0},{"$f":"SUM(P6:P34)","v":0},{"$f":"SUM(Q6:Q34)","v":0}]

{"sheet":"EVENT | Teams-2","index":11,"n_rows":22,"n_cols":12,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,"EVENT | TEAMS - 2"]
[]
[null,null,null,null,null,"ESTIMATED EXTRA CANADIAN ATHLETE, COACH, & SUPPORT STAFF COMPETITION EXPERIENCES",null,null,null,null,"ESTIMATED NON-COMPETITION ATHLETE DEVELOPMENT EXPERIENCES AT EVENT"]
[]
[]
[]
[null,null,null,null,null,"Province of Origin","# of extra Athletes","# of extra Coaches","# of extra Support Staff"]
[null,null,null,null,null,"Alberta",null,null,null,null,"Non-Competition Athlete Experiences","Targeted # of Athletes"]
[null,null,null,null,null,"British Columbia"]
[null,null,null,null,null,"Saskatchewan"]
[null,null,null,null,null,"Manitoba"]
[null,null,null,null,null,"Ontario"]
[null,null,null,null,null,"Quebec"]
[null,null,null,null,null,"Nova Scotia"]
[null,null,null,null,null,"New Brunswick"]
[null,null,null,null,null,"Prince Edward Island"]
[null,null,null,null,null,"Newfoundland & Labrador"]
[null,null,null,null,null,"Northwest Territories",null,null,null,null,null,{"$f":"SUM(L10:L18)","v":0}]
[null,null,null,null,null,"Nunavut"]
[null,null,null,null,null,"Yukon"]
[null,null,null,null,null,null,{"$f":"SUM(G9:G21)","v":0},{"$f":"SUM(H9:H21)","v":0},0]

{"sheet":"EVENT | Officials-Alberta","index":12,"n_rows":25,"n_cols":12,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,"EVENT | Officials-Alberta"]
[]
[null,null,null,null,null,"ESTIMATED ALBERTA OFFICIALS AND VOLUNTEERS TO WORK AT EVENT",null,null,null,null,null,"Notes"]
[null,null,null,null,null,"Alberta City/Town of Origin","Origin Type","# of Officials","# of Officials-In-Training","# of Volunteers"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"SUM(H6:H24)","v":0},{"$f":"SUM(I6:I24)","v":0},{"$f":"SUM(J6:J24)","v":0}]

{"sheet":"EVENT | Officials-Canada","index":13,"n_rows":19,"n_cols":11,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,"EVENT | Officials-Canada"]
[]
[null,null,null,null,null,"ESTIMATED CANADIAN OFFICIALS AND VOLUNTEERS TO WORK AT EVENT",null,null,null,null,"Notes"]
[null,null,null,null,null,"Province of Origin","# of Officials","# of Officials-In-Training","# of Volunteers"]
[null,null,null,null,null,"Alberta",{"$f":"'EVENT | Officials-Alberta'!H25","v":0},{"$f":"'EVENT | Officials-Alberta'!I25","v":0},{"$f":"'EVENT | Officials-Alberta'!J25","v":0}]
[null,null,null,null,null,"British Columbia"]
[null,null,null,null,null,"Saskatchewan"]
[null,null,null,null,null,"Manitoba"]
[null,null,null,null,null,"Ontario"]
[null,null,null,null,null,"Quebec"]
[null,null,null,null,null,"Nova Scotia"]
[null,null,null,null,null,"New Brunswick"]
[null,null,null,null,null,"Prince Edward Island"]
[null,null,null,null,null,"Newfoundland & Labrador"]
[null,null,null,null,null,"Northwest Territories"]
[null,null,null,null,null,"Nunavut"]
[null,null,null,null,null,"Yukon"]
[null,null,null,null,null,null,{"$f":"SUM(G6:G18)","v":0},{"$f":"SUM(H6:H18)","v":0},{"$f":"SUM(I6:I18)","v":0}]

{"sheet":"Event | Tourism-1","index":14,"n_rows":40,"n_cols":16,"rows_kept":40,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,"EVENT | Tourism-1"]
[]
[null,null,null,null,null,"ESTIMATED MEDIA ATTENDANCE (Estimated # of Individuals by Origin)",null,null,null,null,null,"ESTIMATED OFFICIALS and VOLUNTEER ATTENDANCE"]
[null,null,null,null,null,"Type of Media","Local = < 40km","Non-local Albertan","Non-Alberta Canadian","International",null,"Type of Attendee","Local = < 40km","Non-local Albertan","Non-Alberta Canadian","International"]
[null,null,null,null,null,"Television/Video Streaming",null,null,null,null,null,"Technical Officials ",null,null,{"$f":"('EVENT | Officials-Canada'!G19-'EVENT | Officials-Canada'!G6)","v":0}]
[null,null,null,null,null,"Radio",null,null,null,null,null,"Volunteers",null,null,{"$f":"'EVENT | Officials-Canada'!I19-'EVENT | Officials-Canada'!I6","v":0}]
[null,null,null,null,null,"Social Media",null,null,null,null,null,"Officials-In-Training",null,null,{"$f":"'EVENT | Officials-Canada'!H19-'EVENT | Officials-Canada'!H6","v":0}]
[null,null,null,null,null,"Print Media",null,null,null,null,null,"Officials & Volunteer  Attendance Totals:",{"$f":"SUM(M6:M8)","v":0},{"$f":"SUM(N6:N8)","v":0},{"$f":"SUM(O6:O8)","v":0},{"$f":"SUM(P6:P8)","v":0}]
[null,null,null,null,null,"Other Media"]
[null,null,null,null,null,"Media Attendance Totals:",{"$f":"SUM(G6:G10)","v":0},{"$f":"SUM(H6:H10)","v":0},{"$f":"SUM(I6:I10)","v":0},{"$f":"SUM(J6:J10)","v":0},null,"ESTIMATED TEAM ATTENDANCE"]
[null,null,null,null,null,null,null,null,null,null,null,"Type of Attendee","Local = < 40km","Non-local Albertan","Non-Alberta Canadian","International"]
[null,null,null,null,null,"ESTIMATED SPECTATOR ATTENDANCE (Estimated # of Individuals by Origin)",null,null,null,null,null,"Team Athletes",null,null,{"$f":"'EVENT | Teams-1'!H35-'EVENT | Teams-1'!H22","v":0},{"$f":"'EVENT | Teams-1'!N35-'EVENT | Teams-1'!N6","v":0}]
[null,null,null,null,null,"Type of Attendee","Local = < 40km","Non-local Albertan","Non-Alberta Canadian","International",null,"Team Coaches",null,null,{"$f":"'EVENT | Teams-1'!I35-'EVENT | Teams-1'!I22","v":0},{"$f":"'EVENT | Teams-1'!O35-'EVENT | Teams-1'!O6","v":0}]
[null,null,null,null,null,"Ticketed Spectators",null,null,null,null,null,"Team Support Staff",null,null,{"$f":"'EVENT | Teams-1'!J35-'EVENT | Teams-1'!J22","v":0},{"$f":"'EVENT | Teams-1'!P35-'EVENT | Teams-1'!P6","v":0}]
[null,null,null,null,null,"Non-Ticketed Spectators",null,null,null,null,null,"Extra Team Athletes (Canada Only)",null,null,null,0]
[null,null,null,null,null,"Spectator Attendance Totals:",{"$f":"SUM(G15:G16)","v":0},{"$f":"SUM(H15:H16)","v":0},{"$f":"SUM(I15:I16)","v":0},{"$f":"SUM(J15:J16)","v":0},null,"Extra Team Coaches (Canada Only)",null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Community Level Athletes (Not Competing)",null,null,null,0]
[null,null,null,null,null,"NUMBER OF PRE-EVENT DAYS ATTENDING (Estimated # of person-days by Attendee Type and  Origin)",null,null,null,null,null,"Team Attendance Totals:",{"$f":"SUM(M13:M18)","v":0},{"$f":"SUM(N13:N18)","v":0},{"$f":"SUM(O13:O18)","v":0},{"$f":"SUM(P13:P18)","v":0}]
[null,null,null,null,null,"Type of Attendee","Local = < 40km","Non-local Albertan","Non-Alberta Canadian","International"]
[null,null,null,null,null,"MEDIA",null,null,null,null,null,"TOTAL ESTIMATED EVENT ATTENDANCE"]
[null,null,null,null,null,"TEAMS",null,null,null,null,null,"Type of Attendee","Local = < 40km","Non-local Albertan","Non-Alberta Canadian","International"]
[null,null,null,null,null,"OFFICIALS & VOLUNTEERS",null,null,null,null,null,"TOTAL Media Attendance:",{"$f":"G11","v":0},{"$f":"H11","v":0},0,0]
[null,null,null,null,null,"Number of Pre-Event Days - Totals:",{"$f":"SUM(G21:G23)","v":0},{"$f":"SUM(H21:H23)","v":0},{"$f":"SUM(I21:I23)","v":0},{"$f":"SUM(J21:J23)","v":0},null,"TOTAL Spectator Attendance:",{"$f":"G17","v":0},{"$f":"H17","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,"TOTAL Team Attendance:",{"$f":"M19","v":0},{"$f":"N19","v":0},0,{"$f":"P19","v":0}]
[null,null,null,null,null,"ATTENDANCE ON COMPETITION EVENT DAYS ATTENDING (Estimated # of person-days by Attendee Type and  Origin)",null,null,null,null,null,"TOTAL Officials & Volunteer Attendance:",{"$f":"M9","v":0},{"$f":"N9","v":0},0,0]
[null,null,null,null,null,"Type of Attendee","Local = < 40km","Non-local Albertan","Non-Alberta Canadian","International",null,"Total Estimated Event Attendance::",{"$f":"SUM(M23:M26)","v":0},{"$f":"SUM(N23:N26)","v":0},0,0]
[null,null,null,null,null,"MEDIA",{"$f":"G11*'EVENT | INFO'!$G$11","v":0},{"$f":"H11*'EVENT | INFO'!$G$11","v":0},{"$f":"I11*'EVENT | INFO'!$G$11","v":0},{"$f":"J11*'EVENT | INFO'!$G$11","v":0}]
[null,null,null,null,null,"SPECTATOR",{"$f":"G17*'EVENT | INFO'!$G$11","v":0},{"$f":"H17*'EVENT | INFO'!$G$11","v":0},{"$f":"I17*'EVENT | INFO'!$G$11","v":0},{"$f":"J17*'EVENT | INFO'!$G$11","v":0}]
[null,null,null,null,null,"TEAMS",null,null,{"$f":"'EVENT | Teams-1'!K35-'EVENT | Teams-1'!K18","v":0},{"$f":"'EVENT | Teams-1'!Q35-'EVENT | Teams-1'!K35","v":0},null,"NUMBER OF HOTEL NIGHTS (Estimated # of person-days by Attendee Type and  Origin)"]
[null,null,null,null,null,"OFFICIALS & VOLUNTEERS",null,null,{"$f":"'EVENT | Officials-Canada'!I19-'EVENT | Officials-Canada'!I6","v":0},null,null,"Type of Attendee","Local = < 40km","Non-local Albertan","Non-Alberta Canadian","International"]
[null,null,null,null,null,"Number of Competition Event Days - Totals:",{"$f":"SUM(G28:G31)","v":0},{"$f":"SUM(H28:H31)","v":0},{"$f":"SUM(I28:I31)","v":0},{"$f":"SUM(J28:J31)","v":0},null,"MEDIA",0,{"$f":"SUM(H28,H36)*(H21*H11)","v":0},{"$f":"SUM(I28,I36)*(I21*I11)","v":0},{"$f":"(J11*J21)+(J28+J36)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"SPECTATOR",0,{"$f":"SUM(H29,H37)","v":0},{"$f":"SUM(I29,I37)","v":0},{"$f":"J29+J37","v":0}]
[null,null,null,null,null,"NUMBER OF NON-COMPETITION EVENT DAYS ATTENDING (Estimated # of person-days by Attendee Type and  Origin)",null,null,null,null,null,"TEAMS",0,null,{"$f":"SUM(I30,I38)","v":0},{"$f":"J22*(P13+P14+P15)+(J30+J38)","v":0}]
[null,null,null,null,null,"Type of Attendee","Local = < 40km","Non-local Albertan","Non-Alberta Canadian","International",null,"OFFICIALS & VOLUNTEERS",0,null,{"$f":"SUM(I23,I31,I39)","v":0}]
[null,null,null,null,null,"MEDIA",{"$f":"G11*('EVENT | INFO'!$G$12-'EVENT | INFO'!$G$11)","v":0},{"$f":"H11*('EVENT | INFO'!$G$12-'EVENT | INFO'!$G$11)","v":0},{"$f":"I11*('EVENT | INFO'!$G$12-'EVENT | INFO'!$G$11)","v":0},{"$f":"J11*('EVENT | INFO'!$G$12-'EVENT | INFO'!$G$11)","v":0},null,"Total Hotel Nights:",{"$f":"SUM(M32:M35)","v":0},{"$f":"SUM(N32:N35)","v":0},0,0]
[null,null,null,null,null,"SPECTATOR",{"$f":"G17*('EVENT | INFO'!$G$12-'EVENT | INFO'!$G$11)","v":0},{"$f":"H17*('EVENT | INFO'!$G$12-'EVENT | INFO'!$G$11)","v":0},{"$f":"I17*('EVENT | INFO'!$G$12-'EVENT | INFO'!$G$11)","v":0},{"$f":"J17*('EVENT | INFO'!$G$12-'EVENT | INFO'!$G$11)","v":0}]
[null,null,null,null,null,"TEAMS",null,null,{"$f":"('EVENT | Teams-1'!K35-'EVENT | Teams-1'!K22)*('EVENT | INFO'!G12-'EVENT | INFO'!G11)","v":0},{"$f":"('EVENT | Teams-1'!Q35-'EVENT | Teams-1'!Q6)*('EVENT | INFO'!G12-'EVENT | INFO'!G11)","v":0},null,null,null,null,"TOTAL ESTIMATED HOTEL NIGHTS:",{"$f":"SUM(M36:P36)","v":0}]
[null,null,null,null,null,"OFFICIALS & VOLUNTEERS",null,null,{"$f":"('EVENT | Officials-Canada'!I19-'EVENT | Officials-Canada'!I6)*('EVENT | INFO'!G12-'EVENT | INFO'!G11)","v":0}]
[null,null,null,null,null,"Number of Non-Competition Event Days - Totals:",{"$f":"SUM(G36:G39)","v":0},{"$f":"SUM(H36:H39)","v":0},{"$f":"SUM(I36:I39)","v":0},{"$f":"SUM(J36:J39)","v":0}]

{"sheet":"Event | Tourism-2","index":15,"n_rows":33,"n_cols":10,"rows_kept":33,"cut":false,"hidden":false,"merged":[[14,7,16,7],[5,7,7,7],[8,7,10,7],[11,7,13,7],[4,9,7,9]]}
[]
[null,null,null,null,null,"EVENT | Tourism-2"]
[]
[null,null,null,null,null,"SPONSORSHIP RIGHTS",null,null,null,"ECONOMIC IMPACTS"]
[null,null,null,null,null,"Organization Type","Rights/Control? (Yes/No)","Highlights / Description on Scope of Rights/Control",null,"Describe the anticipated economic activity and impact from hosting this event. Include any previous or proxy economic analysis of a similar event hosted in previosly and/or in another jurisdiction. Typical measures include direct, indirect, and induced impacts on GDP; as often represented in party through estimates of value added impacts, employment, and taxes). Add a Estimated Economic Impact Analysis (STEAM, The Event Impact Calculator) as an attachment if one is available/possible. HINT: Enter all text in the same paragraph; trying to create paragraph will automaticaly move you out of this field."]
[]
[null,null,null,null,null,"Organizing Committee"]
[]
[]
[null,null,null,null,null,"Provincial Sport Organization"]
[]
[]
[null,null,null,null,null,"National Sport Organization"]
[]
[]
[null,null,null,null,null,"International Sport Federation"]
[]
[]
[null,null,null,null,null,"MEDIA DISTRIBUTION"]
[null,null,null,null,null,"Countries (highest to lowest) - TOP 10","Reported Viewers"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Total Reported Viewers:",{"$f":"SUM(G21:G32)","v":0}]